form8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
__________________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 25, 2013
STRATTEC SECURITY CORPORATION
|
(Exact name of registrant as specified in its charter)
|
Wisconsin
|
(State or other jurisdiction of incorporation)
|
0-25150
|
|
39-1804239
|
(Commission File Number)
|
|
(I.R.S. Employer I.D. Number)
|
3333 West Good Hope Road
Milwaukee, WI
|
|
53209
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(414) 247-3333
|
(Registrant's telephone number; including area code)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 – Financial Information
Item 2.02. Results of Operations and Financial Condition.
On April 25, 2013, STRATTEC SECURITY CORPORATION issued a press release (the "Press Release") announcing results for the fiscal third quarter ended March 31, 2013. A copy of the Press Release is attached as Exhibit 99.1 to this report. The attached Exhibit 99.1 is furnished pursuant to Item 2.02 of Form 8-K.
The information in this Form 8-K and the Exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.
Section 9 - Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 -- Press Release of STRATTEC SECURITY CORPORATION, issued April 25, 2013.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
STRATTEC SECURITY CORPORATION
Date: April 25, 2013
BY /s/ Patrick J. Hansen
Patrick J. Hansen, Senior Vice President and
Chief Financial Officer
3
ex991toform8k.htm
Exhibit 99.1
FOR RELEASE AT 3:00 PM CST
Contact: Pat Hansen
Senior Vice President and
Chief Financial Officer
414-247-3435
www.strattec.com
STRATTEC SECURITY CORPORATION
REPORTS FISCAL 2013 THIRD QUARTER RESULTS
Milwaukee, Wisconsin – April 25, 2013 -- STRATTEC SECURITY CORPORATION (NASDAQ:STRT) today reported operating results for the fiscal third quarter ended March 31, 2013.
Net sales for the Company’s third quarter ended March 31, 2013 were $74.7 million, compared to net sales of $70.6 million for the third quarter ended April 1, 2012. The higher net sales for the current quarter can be primarily attributed to increased customer production volumes. Higher content on certain vehicles also contributed to the net sales improvement during the current quarter.
Net income for the current quarterly period was $1.1 million, compared to net income of $2.7 million in the prior year quarter. Diluted earnings per share for the current quarterly period were $.32 compared to diluted earnings per share of $.82 in the prior year quarter. The lower net income for the current year quarter was significantly affected by a pre-tax pension settlement charge of $2.1 million or $.42 diluted earnings per share relating to our Supplemental Executive Retirement Plan. This settlement charge recognizes the prior unrealized actuarial losses which were cash settled during the current quarter. The charge had no current effect on our total shareholders’ equity because the unrealized actuarial losses were already recognized during prior periods in “Accumulated Other Comprehensive Loss” in shareholders’ equity. Without the above charge, diluted earnings per share on an adjusted basis would have been $.74 in the current year quarter, as shown in the table presented under “Reconciliation of Non-GAAP Financial Measure” below.
For the nine months ended March 31, 2013, the Company’s net sales were $217.7 million compared to net sales of $202.9 million in the prior year nine month period. Net income during the current year nine month period was $6.2 million compared to net income of $5.6 million in the prior year nine month period. Diluted earnings per share were $1.80 (or $2.22 without the settlement charge as shown in the table below) for the nine month period ended March 31, 2013 compared to diluted earnings per share of $1.67 during the nine month period ended April 1, 2012.
Reconciliation of Non-GAAP Financial Measure:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
April 1,
|
|
|
March 31,
|
|
|
April 1,
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, as reported
|
|
$ |
0.32 |
|
|
$ |
0.82 |
|
|
$ |
1.80 |
|
|
$ |
1.67 |
|
Effect of settlement charge
|
|
|
0.42 |
|
|
|
- |
|
|
|
0.42 |
|
|
|
- |
|
Diluted earnings per share, as adjusted
|
|
$ |
0.74 |
|
|
$ |
0.82 |
|
|
$ |
2.22 |
|
|
$ |
1.67 |
|
In addition to the results reported in accordance with U.S. generally accepted accounting principles ("GAAP") included in this release, the table above (as well as the information provided in this release) provides certain non-GAAP financial information, related to diluted earnings per share excluding the impact of a pension settlement charge (as described in more detail above). Management believes that the presentation of this non-GAAP financial measure provides useful information to investors because this information may allow investors to better evaluate ongoing business performance and certain components of the Company’s results. In addition, the Company believes the presentation of diluted earnings per share excluding the impact of the pension settlement charge enhances an investor’s ability to make period-to-period comparisons of the Company’s operating results. This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results. The Company has reconciled the non-GAAP financial information included in this release to the nearest GAAP measure.
Net sales to each of our customers in the current year quarter and prior year quarter were as follows (in thousands):
|
|
Three Months Ended
|
|
|
|
March 31, 2013
|
|
|
April 1, 2012
|
|
|
|
|
|
|
|
|
Chrysler Group LLC
|
|
$ |
22,854 |
|
|
$ |
23,336 |
|
General Motors Company
|
|
|
14,063 |
|
|
|
16,757 |
|
Ford Motor Company
|
|
|
12,325 |
|
|
|
8,422 |
|
Tier 1 Customers
|
|
|
13,930 |
|
|
|
11,233 |
|
Commercial and Other OEM Customers
|
|
|
8,897 |
|
|
|
7,253 |
|
Hyundai / Kia
|
|
|
2,589 |
|
|
|
3,607 |
|
TOTAL
|
|
$ |
74,658 |
|
|
$ |
70,608 |
|
Decreased sales to Chrysler Group LLC in the current quarter was primarily due to lower customer vehicle production volumes on models for which we supply components. The reduction in sales to General Motors Company in the current quarter was primarily attributed to business we lost to other suppliers during the latter half of the 2012 model year. Increased sales to Ford Motor Company in the current quarter was largely attributed to a combination of business won with new products and higher vehicle production volumes. Increased sales to Tier 1, Commercial and Other OEM customers during the current quarter related primarily to market growth and the increasing impact of other vehicle access control products, such as latches, fobs, and driver controls, that have been developed in recent years to complement our historic core business of locks and keys. The reduction in sales to Hyundai / Kia in the current year quarter was principally due to lower customer vehicle production volume and the discontinuation of a vehicle model for which we had been supplying components.
Gross profit margins were 17.7 percent in the current year quarter compared to 18.5 percent in the prior year quarter. The reduction in gross profit margin in the current year quarter were impacted by a less favorable product sales mix, an unfavorable Mexico Peso to U.S. Dollar exchange rate affecting our operations in Mexico, and higher expense provision for our frozen defined benefit pension plan. These negative items were partially offset by the benefits of higher production volumes and a lower provision for bonuses earned under our incentive bonus plans.
Normal operating expenses (excluding the $2.1 million settlement charge) as a percent of net sales in the current year quarter decreased to 10.7% from 12.3% in comparison to the prior year quarter. The major contributor to the decrease was a lower provision for our incentive bonuses.
STRATTEC is a partner in VAST LLC, a global alliance of companies involved in the design and manufacture of automotive access products. As reported in our prior earnings releases, VAST’s operations in China incurred start-up costs associated with a new product line. We anticipate these start-up costs and the resulting losses to continue over the remainder of the current fiscal year.
Included in Other (Expense) Income in the current year quarter compared to the prior year quarter were the following items (in thousands of dollars):
|
|
March 31,
|
|
|
April 1,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
Foreign Currency Transaction Loss
|
|
$ |
(987 |
) |
|
$ |
(698 |
) |
Net Realized and Unrealized Gain on
Mexican Peso Option Contracts
|
|
|
77 |
|
|
|
1,126 |
|
Rabbi Trust Gain
|
|
|
103 |
|
|
|
161 |
|
Other
|
|
|
48 |
|
|
|
73 |
|
|
|
$ |
(759 |
) |
|
$ |
662 |
|
On April 5, 2013, the Company acquired 51% ownership in NextLock, LLC, a newly formed company which will introduce a new generation of biometric security products based upon the designs of Actuator Systems LLC, our partner and owner of the remaining 49% of NextLock. Frank Krejci, President & CEO commented: “We are excited that this investment will be part of our strategy to grow and diversify our technology, products and markets within the broad definition of Access System Technology, particularly focused on security and motion control.”
STRATTEC designs, develops, manufactures and markets automotive Access Control Products, including mechanical locks and keys, electronically enhanced locks and keys, steering column and instrument panel ignition lock housings, latches, power sliding side door systems, power lift gate systems, power deck lid systems, door handles and related products. These products are provided to customers in North America, and on a global basis through a unique strategic relationship with WITTE Automotive of Velbert, Germany and ADAC Automotive of Grand Rapids, Michigan. Under this relationship, STRATTEC, WITTE and ADAC market each company’s products to global customers under the “VAST” brand name. STRATTEC’s history in the automotive business spans over 100 years.
Certain statements contained in this release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking words or phrases such as “anticipate,” “believe,” “could,” “expect,” “intend,” “may,” “planned,” “potential,” “should,” “will,” and “would.” Such forward-looking statements in this release are inherently subject to many uncertainties in the Company’s operations and business environment. These uncertainties include general economic conditions, in particular, relating to the automotive industry, consumer demand for the Company’s and its customers’ products, competitive and technological developments, customer purchasing actions, foreign currency fluctuations, and fluctuations in our costs of operation (including fluctuations in the cost of raw materials). Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and the Company undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances occurring after the date of this release. In addition, such uncertainties and other operational matters are discussed further in the Company’s quarterly and annual filings with the Securities and Exchange Commission.
STRATTEC SECURITY CORPORATION
Results of Operations
(In Thousands except per share amounts)
(Unaudited)
|
|
Third Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31, 2013
|
|
|
April 1, 2012
|
|
|
March 31, 2013
|
|
|
April 1, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$ |
74,658 |
|
|
$ |
70,608 |
|
|
$ |
217,708 |
|
|
$ |
202,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
61,437 |
|
|
|
57,556 |
|
|
|
178,467 |
|
|
|
167,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
13,221 |
|
|
|
13,052 |
|
|
|
39,241 |
|
|
|
35,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, Selling & Administrative Expenses
|
|
|
8,025 |
|
|
|
8,720 |
|
|
|
25,626 |
|
|
|
24,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on Settlement of Pension Obligation
|
|
|
2,144 |
|
|
|
- |
|
|
|
2,144 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
|
3,052 |
|
|
|
4,332 |
|
|
|
11, 471 |
|
|
|
10,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
3 |
|
|
|
15 |
|
|
|
16 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Loss of VAST LLC Joint Venture
|
|
|
(291 |
) |
|
|
(140 |
) |
|
|
(402 |
) |
|
|
(452 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
(10 |
) |
|
|
(19 |
) |
|
|
(25 |
) |
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (Expense) Income, Net
|
|
|
(759 |
) |
|
|
662 |
|
|
|
(590 |
) |
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,995 |
|
|
|
4,850 |
|
|
|
10,470 |
|
|
|
10,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
557 |
|
|
|
1,136 |
|
|
|
2,877 |
|
|
|
2,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
1,438 |
|
|
|
3,714 |
|
|
|
7,593 |
|
|
|
7,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
to Non-Controlling Interest
|
|
|
344 |
|
|
|
986 |
|
|
|
1,435 |
|
|
|
2,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to
STRATTEC SECURITYCORPORATION
|
|
$ |
1,094 |
|
|
$ |
2,728 |
|
|
$ |
6,158 |
|
|
$ |
5,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
.32 |
|
|
$ |
0.83 |
|
|
$ |
1.82 |
|
|
$ |
1.68 |
|
Diluted
|
|
$ |
.32 |
|
|
$ |
0.82 |
|
|
$ |
1.80 |
|
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Basic
Shares Outstanding
|
|
|
3,327 |
|
|
|
3,303 |
|
|
|
3,318 |
|
|
|
3,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Diluted
Shares Outstanding
|
|
|
3,389 |
|
|
|
3,333 |
|
|
|
3,361 |
|
|
|
3,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$ |
2,617 |
|
|
$ |
3,296 |
|
|
|
7,805 |
|
|
$ |
9,585 |
|
Depreciation & Amortization
|
|
|
1,843 |
|
|
$ |
1,752 |
|
|
|
5,374 |
|
|
|
5,083 |
|
STRATTEC SECURITY CORPORATION
Condensed Balance Sheet Data
(In Thousands)
|
|
March 31, 2013 |
|
|
July 1, 2012 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$ |
16,255 |
|
|
$ |
17,487 |
|
Receivables, Net
|
|
|
49,969 |
|
|
|
44,496 |
|
Inventories
|
|
|
25,838 |
|
|
|
21,236 |
|
Other Current Assets
|
|
|
13,126 |
|
|
|
18,072 |
|
Total Current Assets
|
|
|
105,188 |
|
|
|
101,291 |
|
Deferred Income Taxes
|
|
|
6,111 |
|
|
|
9,742 |
|
Investment in Joint Venture
|
|
|
8,132 |
|
|
|
8,139 |
|
Other Long Term Assets
|
|
|
462 |
|
|
|
536 |
|
Property, Plant and Equipment, Net
|
|
|
49,227 |
|
|
|
46,330 |
|
|
|
$ |
169,120 |
|
|
$ |
166,038 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts Payable
|
|
$ |
26,964 |
|
|
$ |
24,149 |
|
Borrowings Under Line of Credit Facility
|
|
|
1,500 |
|
|
|
- |
|
Other
|
|
|
24,170 |
|
|
|
32,824 |
|
Total Current Liabilities
|
|
|
52,634 |
|
|
|
56,973 |
|
Accrued Pension and Post Retirement Obligations
|
|
|
17,707 |
|
|
|
21,667 |
|
Shareholders’ Equity
|
|
|
258,157 |
|
|
|
252,280 |
|
Accumulated Other Comprehensive Loss
|
|
|
(30,452 |
) |
|
|
(35,757 |
) |
Less: Treasury Stock
|
|
|
(135,944 |
) |
|
|
(135,971 |
) |
|
|
|
|
|
|
|
|
|
Total STRATTEC SECURITY
CORPORATION Shareholders’ Equity
|
|
|
91,761 |
|
|
|
80,552 |
|
Non-Controlling Interest
|
|
|
7,018 |
|
|
|
6,846 |
|
Total Shareholders’ Equity
|
|
|
98,779 |
|
|
|
87,398 |
|
|
|
$ |
169,120 |
|
|
$ |
166,038 |
|
STRATTEC SECURITY CORPORATION
Condensed Cash Flow Statement Data
(In Thousands)
(Unaudited)
|
|
Third Quarter Ended |
|
|
Nine Months Ended |
|
|
|
March 31, 2013 |
|
|
April 1, 2012 |
|
|
March 31, 2013
|
|
|
April 1, 2012 |
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ |
1,438 |
|
|
$ |
3,714 |
|
|
$ |
7,593 |
|
|
$ |
7,991 |
|
Adjustment to Reconcile Net Income to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Loss in VAST LLC
Joint Venture
|
|
|
291 |
|
|
|
140 |
|
|
|
402 |
|
|
|
452 |
|
Depreciation and Amortization
|
|
|
1,843 |
|
|
|
1,752 |
|
|
|
5,374 |
|
|
|
5,083 |
|
Foreign Currency Transaction Loss (Gain)
|
|
|
987 |
|
|
|
698 |
|
|
|
1,300 |
|
|
|
(907 |
) |
Unrealized (Gain) Loss Foreign Currency
Option Contracts
|
|
|
(75 |
) |
|
|
(1,174 |
) |
|
|
(424 |
) |
|
|
542 |
|
Stock Based Compensation Expense
|
|
|
286 |
|
|
|
251 |
|
|
|
756 |
|
|
|
622 |
|
Loss on Settlement of Pension Obligation
|
|
|
2,144 |
|
|
|
- |
|
|
|
2,144 |
|
|
|
- |
|
Change in Operating Assets/Liabilities
|
|
|
(5,094 |
) |
|
|
(728 |
) |
|
|
(9,288 |
) |
|
|
(3,936 |
) |
Other, net
|
|
|
133 |
|
|
|
(10 |
) |
|
|
72 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
1,953 |
|
|
|
4,643 |
|
|
|
7,929 |
|
|
|
9,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Joint Ventures
|
|
|
- |
|
|
|
- |
|
|
|
(200 |
) |
|
|
(200 |
) |
Additions to Property, Plant and Equipment
|
|
|
(2,617 |
) |
|
|
(3,296 |
) |
|
|
(7,805 |
) |
|
|
(9,585 |
) |
Proceeds from Sale of Property, Plant and Equipment
|
|
|
25 |
|
|
|
9 |
|
|
|
86 |
|
|
|
9 |
|
Net Cash Used in Investing Activities
|
|
|
(2,592 |
) |
|
|
(3,287 |
) |
|
|
(7,919 |
) |
|
|
(9,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings Under Credit Facility
|
|
|
250 |
|
|
|
- |
|
|
|
2,500 |
|
|
|
- |
|
Repayment of Borrowings Under Credit Facility
|
|
|
(1,000 |
) |
|
|
- |
|
|
|
(1,000 |
) |
|
|
- |
|
Dividends Paid to Non-Controlling Interests of Subsidiaries
|
|
|
(200 |
) |
|
|
- |
|
|
|
(1,331 |
) |
|
|
- |
|
Dividends Paid
|
|
|
(664 |
) |
|
|
(336 |
) |
|
|
(1,352 |
) |
|
|
(1,006 |
) |
Repayment of Loan to Related Parties
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(850 |
) |
Exercise of Stock Options and
Employee Stock Purchases
|
|
|
259 |
|
|
|
10 |
|
|
|
330 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Financing Activities
|
|
|
(1,355 |
) |
|
|
(326 |
) |
|
|
(853 |
) |
|
|
(1,782 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Foreign Currency Fluctuations on Cash
|
|
|
(320 |
) |
|
|
(129 |
) |
|
|
(389 |
) |
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Decrease) Increase in Cash & Cash Equivalents
|
|
|
(2,314 |
) |
|
|
901 |
|
|
|
(1,232 |
) |
|
|
(1,586 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
|
18,569 |
|
|
|
14,763 |
|
|
|
17,487 |
|
|
|
17,250 |
|
End of Period
|
|
$ |
16,255 |
|
|
$ |
15,664 |
|
|
$ |
16,255 |
|
|
$ |
15,664 |
|
8