UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549



FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  August 8, 2019

STRATTEC SECURITY CORPORATION
(Exact name of registrant as specified in charter)

Wisconsin
(State or other jurisdiction of incorporation)

0-25150
 
39-1804239
(Commission File Number)
 
(I.R.S. Employer I.D. Number)

3333 West Good Hope Road
Milwaukee, WI
 
 
53209
(Address of Principal Executive Offices)
 
(Zip Code)

(414) 247-3333
(Registrant’s telephone number; including area code)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

Title of each class
Trading symbol(s)
Name of exchange on which registered
Common stock, $.01 par value
STRT
The Nasdaq Global Stock Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company  ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Section 2 – Financial Information

Item 2.02.
Results of Operations and Financial Condition.

On August 8, 2019, STRATTEC SECURITY CORPORATION issued a press release (the “Press Release”) announcing results for the fiscal fourth quarter and year ended June 30, 2019.  A copy of the Press Release is attached as Exhibit 99.1 to this report.  The attached Exhibit 99.1 is furnished pursuant to Item 2.02 of Form 8-K.

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.

Section 9 - Financial Statements and Exhibits

Item 9.01.
Financial Statements and Exhibits.


(d)
Exhibits

99.1 ‑‑ Press Release of STRATTEC SECURITY CORPORATION, issued August 8, 2019.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:  August 8, 2019
STRATTEC SECURITY CORPORATION
   
 
By:
/s/ Patrick J. Hansen
 
   
Patrick J. Hansen, Senior Vice President and
   
Chief Financial Officer




Exhibit 99.1


FOR RELEASE AT 3:00 PM CDT

Contact: Pat Hansen
Senior Vice President and
Chief Financial Officer
414-247-3435
www.strattec.com

STRATTEC SECURITY CORPORATION

REPORTS FISCAL 2019 FOURTH QUARTER AND FULL YEAR

 OPERATING RESULTS INCLUDING NON-CASH PENSION

SETTLEMENT AND COMPENSATION EXPENSE CHARGES

Milwaukee, Wisconsin – August 8, 2019 -- STRATTEC SECURITY CORPORATION (“STRATTEC” or the “Company”) (NASDAQ:STRT) today reported operating results for the fiscal fourth quarter and year ended June 30, 2019.

Fourth Quarter Highlights


Net sales for the fourth quarter were $128.7 million, representing a 10.3% increase from sales of $116.7 million in the fourth quarter of fiscal year 2018.
 


GAAP net loss and diluted loss per share were a loss of $62,000 and ($.02) respectively, compared to net income of $4.0 million and $1.07 earnings per share in the comparable prior year period.


Excluding the impact of non-cash pension termination settlement and compensation expense charges, 2019 adjusted net income was $2.7 million and $.73 diluted earnings per share representing a decrease from $4.0 million and $1.07 diluted earnings per share in the fourth quarter of fiscal year 2018.

Full Fiscal Year 2019 Highlights


Net sales were $487.0 million for the fiscal year ended June 30, 2019, a 10.9% increase from sales of $439.2 million in fiscal 2018.


GAAP net loss and diluted loss per share were a net loss of $17.0 million and ($4.63), respectively, compared to net income of $12.3 million and $3.32 diluted earnings per share in the comparable prior year period.


Excluding the impact of pension termination settlement and compensation expense charges, adjusted net income and adjusted diluted earnings per share were $10.6 million and $2.84, respectively, for the fiscal year ended June 30, 2019, a decrease from $12.3 million net income and $3.32 diluted earnings per share in fiscal year 2018.

Frank Krejci, President and CEO commented: “Unfortunately, the accounting treatment of the pension termination settlement overshadows the significant benefits going forward. We are reporting large non-cash charges to earnings in Fiscal 2019, but we no longer face the risk of having to make future pension contributions.”
 

“Two additional factors impacted the drop in adjusted profitability in the current year.”

“The Mexican government mandated a doubling of the minimum wage effective January 1, 2019 which impacted wage rates generally. It was to be offset by tax benefits but that has not yet happened. As the tax benefits may or may not be enacted, we have taken actions to reduce the impact of this increase going forward.”

“A recent double digit drop in the Chinese automotive market hurt our volumes and profitability in our VAST China operation. While the Chinese auto market has shown some recent weakness, we still believe that there is long term opportunity in 1) a growing market; 2) broadening our product offering in power access; and 3) increasing our market share. We therefore remain committed to investing in China. Our new plant, currently under construction, will position our VAST partnership for growth in China and create greater opportunity to service the local China market.”

“Over the past two years, we have made significant investments in our business. Certain capital expenditures have not returned benefits as quickly as we had planned. New strategic product development expenses have increased costs in the present to provide new future business. The increased sales we have enjoyed have come at a cost to the Company, resulting from the strain of the resulting growth on our operations. We are disappointed with the declining financial performance and the resulting recent performance of our stock price. During Fiscal 2019, we have focused our efforts on rectifying these issues.”

“Headcount reductions were recently implemented to better align our resources with our strategies. After start-up challenges, we are beginning to recognize efficiencies and reduced quality costs at our joint venture plant in Leon, Mexico. We won our second consecutive PACE Award for innovation in the automotive industry. It is very challenging to win this prestigious award, so winning two years in a row is rare. The award recognized our first-to-market power tailgate for the Chevrolet Silverado pick-up truck. We believe this will create significant opportunity for us in this strong market segment.”
 

“Our efforts improved operating cash flow significantly this past year. Debt was reduced by $9 million to $42 million. New programs were launched into production and important new programs were won. I am seeing progress in improving efficiencies and putting some start-up challenges behind us. I look forward to these efforts positively impacting our future.”

Pension Termination Adjustment

Unlike many companies, STRATTEC was prudent in fully funding our pension obligations. After buying annuities from an insurance company, excess pension funds remained. Rather than paying punitive taxes for STRATTEC to recapture those excess funds, the STRATTEC Board of Directors voted during June 2019 to make a tax free contribution into employee 401K accounts during December 2019. This will result in additional non-cash GAAP accounting charges of approximately $4.3 million on a pre-tax basis which will impact our earnings during the first six months of our new fiscal year beginning on July 1, 2019. No further pension related accounting charges are expected after that time.

The impact of the fiscal year 2019 non-cash pension settlement charges (net of recoveries) and non-cash compensation charges reduced pre-tax earnings by $31,878,000 and $4,195,000, respectively, which in total reduced diluted earnings per share for the current year by $7.47. Without these charges, adjusted diluted earnings per share during the current fiscal year would have been $2.84. For further information, see the Non-GAAP to GAAP reconciliation table, along with the explanatory note following the table, included in this release.
 

The non-adjusted decrease in Gross Profit margin in the current year quarter compared to the prior year quarter was attributed to a $2,491,000 non-cash compensation expense charge. The non-adjusted increase in Selling, Engineering and Administrative expenses in the current year quarter was primarily attributed to a $1,704,000 non-cash compensation charge. Both are related to the future transfer of the excess plan assets remaining in the pension plan to the STRATTEC defined contribution plan.

STRATTEC SECURITY CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES TO GAAP PERFORMANCE MEASURES
(in thousands, except earnings per share data)

   
Three Months Ended
   
Twelve Months Ended
 
   
June 30, 2019
   
July 1, 2018
   
June 30, 2019
   
July 1, 2018
 
                         
Gross profit (GAAP measure)
 
$
14,199
   
$
13,137
   
$
57,800
   
$
54,443
 
                                 
Compensation charge, pre-tax
   
2,491
     
-
     
2,491
     
-
 
                                 
Adjusted gross profit
 
$
16,690
   
$
13,137
   
$
60,291
   
$
54,443
 
                                 
Engineering, selling & administrative expenses (GAAP measure)
 
$
13,964
   
$
10,135
   
$
47,186
   
$
41,168
 
                                 
Compensation charge, pre-tax
   
1,704
     
-
     
1,704
     
-
 
                                 
Adjusted engineering, selling & administrative expenses
 
$
12,260
   
$
10,135
   
$
45,482
   
$
41,168
 
                                 
Operating income (GAAP measure)
 
$
235
   
$
3,002
   
$
10,614
   
$
13,275
 
                                 
Compensation charge, pre-tax
   
4,195
     
-
     
4,195
     
-
 
                                 
Adjusted operating income
 
$
4,430
   
$
3,002
   
$
14,809
   
$
13,275
 
                                 
Net (loss) income (GAAP measure)
 
$
(62
)
 
$
3,976
   
$
(17,029
)
 
$
12,283
 
                                 
Pension termination settlement (recovery) charge, net of tax
   
(425
)
   
-
     
24,387
     
-
 
                                 
Compensation charge, net of tax
   
3,209
     
-
     
3,209
     
-
 
                                 
Adjusted net income
 
$
2,722
   
$
3,976
   
$
10,567
   
$
12,283
 
                                 
Diluted (loss) earnings per share (GAAP measure)
 
$
(0.02
)
 
$
1.07
   
$
(4.63
)
 
$
3.32
 
                                 
Pension termination settlement (recovery) charge, net of tax
   
(0.11
)
   
-
     
6.60
     
-
 
                                 
Compensation charge, net of tax
   
0.86
     
-
     
0.87
     
-
 
                                 
Adjusted diluted earnings per share
 
$
0.73
   
$
1.07
   
$
2.84
   
$
3.32
 


Fourth Quarter

Net sales for the fourth quarter ended June 30, 2019 were $128.7 million, compared to net sales of $116.7 million for the fourth quarter ended July 1, 2018. Net loss was $62,000 (profit of $2.7 million adjusted) in the current year quarter, compared to net income of $4.0 million in the prior year quarter. Diluted loss per share for the 2019 fourth quarter was $0.02 ($.73 adjusted diluted earnings per share) compared to diluted earnings per share of $1.07 in the prior year quarter.

Net sales to each of our customers in the current year quarter and prior year quarter were as follows (in thousands):

   
Three Months Ended
 
   
June 30, 2019
   
July 1, 2018
 
Fiat Chrysler Automobiles
 
$
29,479
   
$
33,263
 
General Motors Company
   
32,608
     
21,675
 
Ford Motor Company
   
15,754
     
14,933
 
Tier 1 Customers
   
18,816
     
19,232
 
Commercial and Other OEM Customers
   
24,344
     
22,609
 
Hyundai / Kia
   
7,703
     
5,018
 
TOTAL
 
$
128,704
   
$
116,730
 


Sales to Fiat Chrysler Automobiles (FCA) in the current year quarter decreased over the same period in the prior year quarter due primarily to lower vehicle production volumes on the FCA minivans for which we supply multiple components. The increase in sales to General Motors Company and the Ford Motor Company in the current year quarter compared to the prior year quarter related primarily to higher production volumes and content on products we supply to their business. Sales to Tier 1 Customers decreased in the current year quarter due to lower production volumes on products we supply. Sales to Commercial and Other OEM Customers during the current year quarter increased in comparison to the prior year quarter mainly due to higher sales volumes related to our Aftermarket business. These customers, along with the Tier 1 Customers, primarily represent purchasers of vehicle access control products, such as latches, fobs, driver controls and door handles that we have developed in recent years to complement our historic core business of locks and keys. The increased sales to Hyundai / Kia in the current year quarter were principally due to higher levels of production on the Kia Sedona minivan for which we supply components.

Adjusted Gross Profit margins improved to 12.9% in the current year quarter compared to 11.3% in the prior year quarter primarily due to increases in volumes and some improvements in operations.

Adjusted Engineering, Selling and Administrative expenses as a percent of net sales in the current year quarter were 9.5% compared to 8.7% in the prior year quarter. The increase in overall operating expense spending in the current year quarter was primarily due to new product development costs. During the current year quarter, we utilized third party vendors for a portion of our development work, which resulted in higher operating expenses as compared to the prior year quarter.

Included in Other Income (Expense), Net in the current year quarter compared to the prior year quarter were the following items (in thousands of dollars):

   
June 30,
   
July 1,
 
   
2019
   
2018
 
Equity Earnings of VAST LLC Joint Venture
 
$
228
   
$
1,299
 
Equity Earnings (Loss) of STRATTEC Advanced Logic, LLC
   
104
     
115
 
Net Foreign Currency Transaction Gain
   
(72
)
   
408
 
Other
   
33
     
258
 
   
$
293
   
$
2,080
 
 

The reduction in equity earnings of VAST LLC in the current year quarter primarily related to significantly lower sales volume and resulting lower profitability in our VAST China operation. In addition, we continue to invest in the growing China market with higher development costs for new programs and the costs of breaking ground for the new plant in Jingzhou, China, which we believe will give VAST added capacity, efficiencies and the advantage of a broader geographic footprint.

Full Year

 For the fiscal year ended June 30, 2019, STRATTEC net sales were $487.0 million compared to net sales of $439.2 million during fiscal 2018. Net loss for fiscal 2019 was $17.0 million ($10.6 million adjusted net income) compared to net income of $12.3 million in the prior year. Diluted loss per share for the current year was $4.63 ($2.84 adjusted diluted earnings per share) compared to diluted earnings per share of $3.32 in the prior year.

Non-GAAP Financial Measures

This press release contains financial measures not prepared in accordance with generally accepted accounting principles (referred to as Non-GAAP), specifically “adjusted net income” and “adjusted diluted earnings per share.” “Adjusted net income” is defined as net (loss) income attributable to STRATTEC SECURITY CORPORATION shareholders excluding (1) the pension termination settlement charge (recovery), net of tax, and (2) the compensation expense charges, net of tax. “Adjusted diluted earnings per share” is defined as “Adjusted net income” divided by average diluted shares of common stock outstanding. The Company believes that these Non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating STRATTEC’s performance and are important measures by which STRATTEC’s management is able to assess the profitability and liquidity of STRATTEC’s business. These Non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income (loss) as a measure of operating performance. These Non-GAAP measures may be different than Non-GAAP financial measures used by other companies.
 

STRATTEC designs, develops, manufactures and markets automotive Access Control Products, including mechanical locks and keys, electronically enhanced locks and keys, steering column and instrument panel ignition lock housings, latches, power sliding side door systems, power lift gate systems, power deck lid systems, door handles and related products. These products are provided to customers in North America, and on a global basis through a unique strategic relationship with WITTE Automotive of Velbert, Germany and ADAC Automotive of Grand Rapids, Michigan. Under this relationship, STRATTEC, WITTE and ADAC market each company’s products to global customers under the “VAST Automotive Group” brand name. STRATTEC’s history in the automotive business spans over 110 years.

Certain statements contained in this release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking words or phrases such as “anticipate,” “believe,” “could,” “expect,” “intend,” “may,” “planned,” “potential,” “should,” “will,” and “would.” Such forward-looking statements in this release are inherently subject to many uncertainties in the Company’s operations and business environment. These uncertainties include general economic conditions, in particular, relating to the automotive industry, consumer demand for the Company’s and its customers’ products, competitive and technological developments, customer purchasing actions, changes in warranty provisions and customers’ product recall policies, foreign currency fluctuations, uncertainties stemming from U.S. trade policies, tariffs and reaction to same from foreign countries and costs of operations (including fluctuations in the cost of raw materials). Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and the Company undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances occurring after the date of this release. In addition, such uncertainties and other operational matters are discussed further in the Company’s quarterly and annual filings with the Securities and Exchange Commission.
 

STRATTEC SECURITY CORPORATION
Condensed Results of Operations
(In Thousands, except per share amounts)

   
Fourth Quarter Ended
   
Years Ended
 
   
June 30, 2019
   
July 1, 2018
   
June 30, 2019
   
July 1, 2018
 
   
(Unaudited)
    (Unaudited)        
                         
Net Sales
 
$
128,704
   
$
116,730
   
$
487,006
   
$
439,195
 
Cost of Goods Sold
   
114,505
     
103,593
     
429,206
     
384,752
 
Gross Profit
   
14,199
     
13,137
     
57,800
     
54,443
 
                                 
Engineering, Selling & Administrative Expenses
   
13,964
     
10,135
     
47,186
     
41,168
 
Income from Operations
   
235
     
3,002
     
10,614
     
13,275
 
                                 
Interest Income
   
-
     
-
     
-
     
8
 
Interest Expense
   
(391
)
   
(376
)
   
(1,615
)
   
(1,137
)
Pension Termination Settlement Recovery (Charge)
   
556
     
-
     
(31,878
)
   
-
 
Other Income, Net
   
293
     
2,080
     
2,446
     
5,552
 
Income (Loss) before Provision for
                               
Income Taxes and Non-Controlling Interest
   
693
     
4,706
     
(20,433
)
   
17,698
 
                                 
(Benefit) Provision for Income Taxes
   
(746
)
   
114
     
(7,740
)
   
2,070
 
                                 
Net Income (Loss)
 
$
1,439
   
$
4,592
   
$
(12,693
)
 
$
15,628
 
                                 
Net Income Attributable to Non-Controlling Interest
   
1,501
     
616
     
4,336
     
3,345
 
                                 
Net (Loss) Income Attributable to STRATTEC SECURITY CORPORATION
 
$
(62
)
 
$
3,976
   
$
(17,029
)
 
$
12,283
 
                                 
(Loss) Earnings Per Share:
                               
Basic
 
$
(0.02
)
 
$
1.09
   
$
(4.63
)
 
$
3.39
 
Diluted
 
$
(0.02
)
 
$
1.07
   
$
(4.63
)
 
$
3.32
 
                                 
Average Basic Shares Outstanding
   
3,691
     
3,635
     
3,676
     
3,628
 

                               
Average Diluted Shares Outstanding
   
3,691
     
3,705
     
3,676
     
3,703
 
                                 
Other
                               
Capital Expenditures
 
$
3,903
   
$
4,752
   
$
17,453
   
$
24,134
 
Depreciation
 
$
4,616
   
$
4,034
   
$
17,159
   
$
14,585
 


STRATTEC SECURITY CORPORATION
Condensed Balance Sheet Data
(In Thousands)

   
June 30, 2019
   
July 1, 2018
 
   
(Unaudited)
       
             
ASSETS
           
Current Assets:
           
Cash and cash equivalents
 
$
7,809
   
$
8,090
 
Receivables, net
   
84,230
     
73,832
 
Inventories, net
   
47,262
     
46,654
 
Other current assets
   
17,331
     
22,527
 
Total Current Assets
   
156,632
     
151,103
 
Investment in Joint Ventures
   
23,528
     
22,192
 
Other Long Term Assets
   
14,456
     
17,338
 
Property, Plant and Equipment, Net
   
118,120
     
116,542
 
   
$
312,736
   
$
307,175
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current Liabilities:
               
Accounts Payable
 
$
41,889
   
$
38,439
 
Other
   
37,374
     
30,354
 
Total Current Liabilities
   
79,263
     
68,793
 
Accrued Pension and Post Retirement Obligations
   
2,425
     
2,379
 
Borrowings Under Credit Facility
   
42,000
     
51,000
 
Other Long-term Liabilities
   
1,232
     
1,757
 
Shareholders’ Equity
   
317,681
     
331,375
 
Accumulated Other Comprehensive Loss
   
(18,568
)
   
(33,439
)
Less: Treasury Stock
   
(135,725
)
   
(135,778
)
Total STRATTEC SECURITY CORPORATION Shareholders’ Equity
   
163,388
     
162,158
 
Non-Controlling Interest
   
24,428
     
21,088
 
Total Shareholders’ Equity
   
187,816
     
183,246
 
   
$
312,736
   
$
307,175
 


STRATTEC SECURITY CORPORATION
Condensed Cash Flow Statement Data
(In Thousands)

   
Fourth Quarter Ended
   
Years Ended
 
   
June 30, 2019
   
July 1, 2018
   
June 30, 2019
   
July 1, 2018
 
   
(Unaudited)
   
(Unaudited)
       
                         
Cash Flows from Operating Activities:
                       
Net Income (Loss)
 
$
1,439
   
$
4,592
   
$
(12,693
)
 
$
15,628
 
Adjustment to Reconcile Net Income (Loss) to
                               
Cash Provided by Operating Activities:
                               
Equity Gain in Joint Ventures
   
(332
)
   
(1,414
)
   
(2,783
)
   
(4,532
)
Depreciation
   
4,616
     
4,034
     
17,159
     
14,585
 
Foreign Currency Transaction Loss (Gain)
   
136
     
(722
)
   
397
     
(549
)
Unrealized Loss (Gain) on Peso Contracts
   
77
     
473
     
(39
)
   
1,160
 
Deferred Income Taxes
   
(1,991
)
   
2,739
     
(10,122
)
   
1,029
 
Non-Cash Compensation Expense
   
4,195
     
-
     
4,195
     
-
 
Pension Termination Settlement (Recovery) Charge
   
(556
)
   
-
     
31,878
     
-
 
Stock Based Compensation Expense
   
266
     
259
     
1,133
     
1,130
 
Change in Operating Assets/Liabilities
   
(2,731
)
   
(6,713
)
   
996
     
(21,457
)
Other, net
   
101
     
(10
)
   
(180
)
   
(54
)
                                 
Net Cash Provided by Operating Activities
   
5,220
     
3,238
     
29,941
     
6,940
 
                                 
Cash Flows from Investing Activities:
                               
Investment in Joint Ventures
   
-
     
-
     
(200
)
   
(125
)
Additions to Property, Plant and Equipment
   
(3,903
)
   
(4,752
)
   
(17,453
)
   
(24,134
)
Other
   
41
     
29
     
53
     
341
 
Net Cash Used in Investing Activities
   
(3,862
)
   
(4,723
)
   
(17,600
)
   
(23,918
)
                                 
Cash Flows from Financing Activities:
                               
Borrowings Under Credit Facility
   
3,000
     
3,000
     
5,000
     
24,000
 
Repayments Under Credit Facility
   
(5,000
)
   
-
     
(14,000
)
   
(3,000
)
Dividends Paid
   
(516
)
   
(509
)
   
(2,062
)
   
(2,034
)
Dividends Paid to Non-Controlling Interest Of Subsidiaries
   
-
     
(600
)
   
(1,384
)
   
(2,817
)
Exercise of Stock Options and Employee Stock Purchases, Including Excess Tax Benefits From Stock Based Compensation
   
27
     
25
     
271
     
242
 
                                 
Net Cash (Used In) Provided by Financing Activities
   
(2,489
)
   
1,916
     
(12,175
)
   
16,391
 
                                 
Foreign Currency Impact on Cash
   
(262
)
   
622
     
(447
)
   
316
 
                                 
Net (Decrease) Increase in Cash & Cash Equivalents
   
(1,393
)
   
1,053
     
(281
)
   
(271
)
                                 
Cash and Cash Equivalents:
                               
Beginning of Period
   
9,202
     
7,037
     
8,090
     
8,361
 
End of Period
 
$
7,809
   
$
8,090
   
$
7,809
   
$
8,090